All listings
Active
Active1 / 39
Photo 1 of 39
Townhouse
$650,000$342 / sqft
4521 NW 102nd Ct, Doral FL 33178
Listed
3
Bedrooms
3
Bathrooms
1,898 sqft
Interior
1992
Year built
$512 / mo
HOA
Townhouse
Type
About this home
Exclusive gated community in a prime location featuring controlled access with security, parking for three vehicles on the property plus ample guest parking, and front and back gardens with pleasant views of the community grounds. The home offers privacy with no visible neighbors and abundant natural light. Features include a ground-floor bedroom with a full bathroom, an attractive original kitchen, a small storage garage, three upstairs bedrooms—each with its own bathroom—and a laundry area. Two of the four bathrooms have been recently remodeled; the roof was replaced in October 2026, and the air conditioning system has been serviced. Residents enjoy a private clubhouse with a gym, swimming pool, tennis courts, spacious event halls, a playground with a splash pad, and a restaurant offering excellent cuisine at great prices. The garage was converted into an extra room.
Features
- First Floor Entry
- Pantry
- Walk-In Closet(s)
- Garage Converted
- None
- Courtyard
- Garden View
- Other View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,600–$3,300.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.