All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Single Family Residence
$8,250,000$2,074 / sqft
745 NE 77th St, Miami FL 33138
Listed
4
Bedrooms
5
Bathrooms
3,978 sqft
Interior
2005
Year built
None
HOA
Single Family Residence
Type
About this home
A stunning two-story Key West–style waterfront residence offering 50 feet on the water, well equipped dock, in the gated Belle Meade community. No Bridges Bay! This top designer home features 4 bedrooms and 5 bathrooms, designed for comfortable family living and effortless entertaining. The outdoor spaces are the highlight: an expansive resort style pool, gardens, covered pool house, a built-in BBQ station create a backyard retreat. A private putting green adds a playful, country-club touch, making the property ideal for gatherings or relaxed afternoons at home. Amazing kitchen w built in bar, appliances such as a steam oven, all wolfe & subzero, gas stove, subzero wine cooler, poggen Pohl kitchen, Artefacto furnishings throughout the home. Substantially remodeled and set behind gates. The residence offers both privacy and security within Belle Meade, a guard-gated waterfront enclave with a 24/7 guardhouse and a family park. Boaters will appreciate the direct ocean access with no fixed bridges to the bay. This is turnkey in one of Miami’s most desirable gated neighborhoods.
Features
- First Floor Entry
- Built-in Features
- Cooking Island
- Entrance Foyer
- Split Bedroom
- Volume Ceilings
- Walk-In Closet(s)
- Great Room
- Barbeque
- Lighting
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,800–$9,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.