Skip to content
All listings
Pending
Waterfront · Townhouse
$600,000$310 / sqft

3732 NE 166th St # 115, North Miami Beach FL 33160

2
Bedrooms
3
Bathrooms
1,936 sqft
Interior
1981
Year built
$406 / mo
HOA
Townhouse
Type

About this home

BLANK CANVAS EASTERN SHORES WATERFRONT OPPORTUNITY WITH PRIVATE 35’ DOCK + SAUNA FOR YOU TO UPGRADE AS YOU DESIRE! Experience the ultimate coastal location in exclusive Eastern Shores. Designed for boaters and visionaries alike, this 2/2 waterfront townhouse provides 2,000 square feet, a private 35-foot dock for seamless navigation to open water with no fixed bridges - it's your boater's paradise! A rare find with endless potential, the interior serves as a blank canvas ready for your chosen upgrades, allowing you to build instant equity and tailor every finish to your taste. Step outside to your expansive waterfront patio to enjoy cool evening breezes and wide canal views. Nestled in a 24-hour police-guarded enclave just moments from beaches and entertainment,

Features

  • First Floor Entry
  • Built-in Features
  • Closet Cabinetry
  • Skylight
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Storage
  • Utility Room/Laundry
  • East Of Us1
  • Open Balcony
  • Canal

Estimated loan & HOA

$3,440

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,034
HOA
$406 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Keller Williams Realty SW

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.