All listings
Active
Active1 / 40
Photo 1 of 40
Single Family Residence
$760,000$373 / sqft
11520 SW 138th St, Miami FL 33176
Listed
5
Bedrooms
3
Bathrooms
2,040 sqft
Interior
1959
Year built
None
HOA
Single Family Residence
Type
About this home
Beautiful and well-maintained 5-bedroom, 3-bathroom home, move-in ready and featuring numerous upgrades that make it an outstanding opportunity. Recent improvements include a new septic tank (less than 1 year old), new rear patio flooring and side concrete (less than 1 year old), preventive termite treatment completed approximately 1 year ago, a 2020 roof, PVC plumbing, remodeled kitchen and bathrooms (approximately 5 years ago), and appliances, washer, and dryer that are approximately 5 years old. Additional features include two independent A/C units, impact windows and doors, motorized window blinds, Ring doorbell and security camera system, automatic soffit lighting, a fully fenced yard, an electric side gate, boat/RV parking, and parking for 10+ vehicles. The home's functional layout offers excellent flexibility for large or multigenerational families. One room is currently rented to a tenant for $1,200 per month.
Features
- Pantry
- Family Room
- Separate Guest/In-Law Quarters
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$3,843
Loan payment and HOA only. Property tax and insurance are significant here and are included.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $5,000–$20,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.