ActivePhoto 1 of 40
1250 NE 82nd St, Miami FL 33138
About this home
Come live waterfront! This luxurious oasis sits on a cul-de-sac street in a prime waterfront location in Davis Harbour open to Biscayne Bay. This beautiful property offers the best of modern living. The home features a modern and stylish architectural design and large windows for an abundance of natural light. The interior is elegantly designed with an open floor plan creating a sense of fluidity and spaciousness. This 4 bedroom 3 bathroom waterfront pool home features 3027 SF of sunlit and airy open living space offering the best of Miami's indoor/outdoor living style. Lounge and dine in your back yard by your private pool and dock. It's the perfect home for entertaining and enjoying Miami's beautiful weather with friends and family!
Features
- First Floor Entry
- Bar
- Built-in Features
- Closet Cabinetry
- Cooking Island
- Laundry Tub
- Split Bedroom
- Florida Room
- Barbeque
- Fruit Trees
- Canal
- Water
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $16,687
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.