All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Single Family Residence
$3,300,000$1,090 / sqft
1250 NE 82nd St, Miami FL 33138
Listed
4
Bedrooms
3
Bathrooms
3,027 sqft
Interior
1962
Year built
None
HOA
Single Family Residence
Type
About this home
Come live waterfront! This luxurious oasis sits on a cul-de-sac street in a prime waterfront location in Davis Harbour open to Biscayne Bay. This beautiful property offers the best of modern living. The home features a modern and stylish architectural design and large windows for an abundance of natural light. The interior is elegantly designed with an open floor plan creating a sense of fluidity and spaciousness. This 4 bedroom 3 bathroom waterfront pool home features 3027 SF of sunlit and airy open living space offering the best of Miami's indoor/outdoor living style. Lounge and dine in your back yard by your private pool and dock. It's the perfect home for entertaining and enjoying Miami's beautiful weather with friends and family!
Features
- First Floor Entry
- Bar
- Built-in Features
- Closet Cabinetry
- Cooking Island
- Laundry Tub
- Split Bedroom
- Florida Room
- Barbeque
- Fruit Trees
- Canal
- Water
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,800–$9,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.