Skip to content
All listings
Active
Townhouse
$1,650,000

1601 SW 20th St # 1, Miami FL 33135

4
Bedrooms
4
Bathrooms
— sqft
Interior
2026
Year built
None
HOA
Townhouse
Type

About this home

Modern new construction townhouse in OSCEOLAS offering 4 bedrooms and 3.5 bathrooms with premium finishes throughout. Designed for seamless indoor-outdoor living, this residence features a covered BBQ terrace and an expansive rooftop with pergola. Interior highlights include ceramic tile flooring on the first level, luxury vinyl upstairs, impact windows and doors, and high-end appliances. Additional features include EV-ready infrastructure, dual 200 AMP panels, and smart-ready systems. No HOA. Centrally located near Brickell, Coral Gables, and Miami International Airport.

Features

  • First Floor Entry
  • Built-in Features
  • Closet Cabinetry
  • Pantry
  • Walk-In Closet(s)
  • Family Room
  • Great Room
  • Exterior Cat Walk
  • Barbeque
  • Garden View

Estimated loan & HOA

$8,343

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$8,343
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Realty One Group Evolution

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.