Skip to content
All listings
Condominium at 9800 W Bay Harbor Dr # 602, Bay Harbor Islands FL 33154Pending
1 / 37

Photo 1 of 37

Waterfront · Condominium
$579,000$647 / sqft

9800 W Bay Harbor Dr # 602, Bay Harbor Islands FL 33154

1
Bedrooms
2
Bathrooms
895 sqft
Interior
1967
Year built
$912 / mo
HOA
Condominium
Type

About this home

Calling all boaters! Unique opportunity to buy a 1 bedroom 1 1/2 bathroom condo in Bay Harbor Islands that comes with a 24' PRIVATE BOAT DOCK, with no fixed bridges to the intracoastal for a smooth and quick ride to the ocean. The condo has beautiful bay views facing west offering gorgeous sunsets. This waterfront building has just gone through a major renovation adding a new seawall, dock, complete replacement of roof, elevator modernization, new impact resistant windows and new glass balconies. This property comes with private storage, and assigned parking space. Welcome to the beautiful waterfront community of Bay Harbor Islands.*** Any balcony photos are now new glass panels***

Features

  • Interior Hall
  • Lobby
  • First Floor Entry
  • Storage
  • East Of Us1
  • Open Balcony
  • Canal
  • Intracoastal View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$3,840

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,928
HOA
$912 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Estelle Stern Realty, Inc.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.