Skip to content
All listings
Active
Townhouse
$595,000$283 / sqft

13778 SW 118th Ter, Miami FL 33186

4
Bedrooms
3
Bathrooms
2,102 sqft
Interior
2005
Year built
$438 / mo
HOA
Townhouse
Type

About this home

Step into this spacious and beautifully updated 4-bedroom, 2.5-bath townhouse located in the sought-after Kendall Breeze West community. Offering over 2,100 square feet of well-designed living space, this home combines modern upgrades with a functional layout that's perfect for both everyday living and entertaining. The updated kitchen showcases modern finishes, while the renovated bathrooms and updated flooring create a stylish, contemporary feel. Designed for both comfort and functionality, this home offers generous living areas that are perfect for everyday living and entertaining. Conveniently located near top shopping, dining, and major highways, this exceptional property combines modern updates, spacious living, and an unbeatable Kendall location. Don't miss the opportunity to make this beautiful home your own.

Features

  • First Floor Entry
  • None

Estimated loan & HOA

$3,447

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,009
HOA
$438 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
The Keyes Company

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.