Skip to content
All listings
Condominium at 665 NE 25th St # 1202, Miami FL 33137Active
1 / 10

Photo 1 of 10

Waterfront · Condominium
$620,000$658 / sqft

665 NE 25th St # 1202, Miami FL 33137

1
Bedrooms
2
Bathrooms
942 sqft
Interior
2007
Year built
$1,440 / mo
HOA
Condominium
Type

About this home

Experience elevated waterfront living at Onyx on the Bay in this 02-line residence, one of the building’s most desirable and well-positioned layouts. Its optimal positioning, offers enhanced privacy along with sweeping, unobstructed, panoramic views of Biscayne Bay from this spacious 1-bedroom, 1.5-bath, with access to the balcony from living, dining and bedroom. Floor-to-ceiling glass windows flood the interior with natural light. The open-concept layout also features, blackout shades in the bedroom and 1 assigned covered parking space, adding value for everyday convenience. Residents enjoy a full-service, resort-style lifestyle with premium amenities including a bayfront pool and jacuzzi, fitness center, sauna, BBQ/grill area, club room, and 24-hour concierge and security. Ideally located in the heart of Edgewater, just minutes from the Design District, Wynwood, Brickell, and Miami Beach, This is a great opportunity to live in one of Miami’s most desirable waterfront addresses.

Features

  • Lobby
  • Built-in Features
  • Closet Cabinetry
  • Walk-In Closet(s)
  • Utility Room/Laundry
  • Open Balcony
  • Bay
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$4,575

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,135
HOA
$1,440 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
One Sotheby's International Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.