All listings
Active
Active1 / 28
Photo 1 of 28
0
Bedrooms
1
Bathrooms
571 sqft
Interior
1985
Year built
$764 / mo
HOA
Condominium
Type
About this home
Unique opportunity to own a furnished property in one of Miami’s most tranquil gated bayfront communities. Located in Miami’s Upper East-side, Nirvana is a beautiful and well maintained, resort -like residential project surrounded by lush tropical landscaping. The bright and spacious studio offers a practical layout, a modern kitchen with generous counter/storage spaces. A modern and generously sized bathroom as well as a large walk-in-closet. The tiled balcony is ideal to enjoy a cup of tea. Nirvana offers numerous waterfront amenities, including bay-front infinity pool, lap pool, and jacuzzi, Private beach area and volleyball court, BBQ and picnic areas, Fitness center and steam room, Dedicated dog-walking areas. Residents also enjoy 24-hour security, beautifully maintained grounds, an on-site convenience shop.The property is conveniently located near the MiMo District’s restaurants and shops, with easy access to Miami Beach, the Design District, Wynwood, and Downtown Miami.
Features
- First Floor Entry
- No Additional Rooms
- Studio Apartment
- Barbeque
- Open Balcony
- Garden View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
- Okay To Lease 1st Year
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for studio rentals across Miami-Dade, from 200 active listings; the middle half ask $2,000–$3,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.