All listings
Active
Active1 / 24
Photo 1 of 24
Waterfront · Condominium
$1,384,000$1,217 / sqft
1451 Brickell Ave # 1003, Miami FL 33131
Listed
2
Bedrooms
3
Bathrooms
1,137 sqft
Interior
2017
Year built
$2,810 / mo
HOA
Condominium
Type
About this home
Secure a premiere Miami residence while collecting immediate rental income. Located in the highly sought-after boutique building Echo Brickell, Residence 1003 is leased through April 30, 2027, at $7,400 per month—an excellent opportunity for investors or buyers planning a future move to Miami. This sophisticated 2-bedroom, 2.5-bathroom residence features spectacular water and city skyline views, a private terrace with a summer kitchen, marble flooring throughout, Italian glass cabinetry, marble countertops, and top-of-the-line appliances. Echo Brickell offers a five-star, full-service lifestyle with exceptional amenities, including a state-of-the-art fitness center and an impressive pool deck with panoramic bay views. Two valet parking spaces are included. An exceptional opportunity to establish a presence in one of Brickell’s premier luxury buildings while benefiting from rental income already in place. In the heart of Brickell walking distance to all the best shops and restaurants.
Features
- Closet Cabinetry
- Split Bedroom
- Walk-In Closet(s)
- Open Balcony
- Bay
- Water View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
- Ok To Lease
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals in Brickell, from 200 active listings; the middle half ask $4,000–$6,200.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.