Skip to content
All listings
Single Family Residence at 1166 NW 117th St, Miami FL 33168Pending
1 / 3

Photo 1 of 3

Single Family Residence
$405,000$295 / sqft

1166 NW 117th St, Miami FL 33168

3
Bedrooms
2
Bathrooms
1,375 sqft
Interior
1950
Year built
None
HOA
Single Family Residence
Type

About this home

Charming 3-bedroom, 2-bath single-family home in Miami’s vibrant NW Miami corridor. This property offers a fantastic opportunity for families, first-time buyers, or investors looking to build equity in an up-and-coming neighborhood. The practical layout provides comfortable living spaces perfect for everyday life, with room to personalize and add your own touch. Conveniently located near I-95, major roads, schools, shopping centers, dining, and public transportation, this home makes commuting and daily errands a breeze. The area is rapidly developing, with strong growth potential and increasing property values. This is an ideal home for those seeking an affordable entry point into the Miami housing market, a family-friendly home with space to grow, or a smart investment in a neighborhood on the rise. Don’t miss this chance to own a 3-bedroom, 2-bath home in a convenient, emerging area of Miami with excellent access to downtown, beaches, and all the city has to offer.

Features

  • First Floor Entry
  • Split Bedroom
  • Other
  • None

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,048

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,048
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Florida Capital Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.