Skip to content
All listings
Condominium at 9400 W Bay Harbor Drive # 202, Bay Harbor Islands FL 33154Active
1 / 37

Photo 1 of 37

Waterfront · Condominium
$2,985,000$1,172 / sqft

9400 W Bay Harbor Drive # 202, Bay Harbor Islands FL 33154

3
Bedrooms
2,547 sqft
Interior
2013
Year built
$3,300 / mo
HOA
Condominium
Type

About this home

Live the island lifestyle on the exclusive Bay Harbor Islands in this one-of-a-kind boutique building with just 25 units. This beautifully designed residence by Steven G Interiors is in great condition and offers 2,547 sq ft of comfortable, air-conditioned living space. It is a wonderful true 3-bedroom home, with ensuite walk-in closet and full bathroom. There's also a guest powder room, two kitchen pantry closets, and a private enclosed office— perfect if you work from home or just need a quiet space. At Riva Condominiums, you'll also get to enjoy a rooftop pool and BBQ area with stunning views of Indian Creek. It's the perfect spot to relax or hang out with friends. Developer's Floor Plan shows 2,785 sq ft.

Features

  • Lobby
  • First Floor Entry
  • Closet Cabinetry
  • Entrance Foyer
  • Den/Library/Office
  • Balcony
  • Intracoastal View

Estimated loan & HOA

$18,394

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$15,094
HOA
$3,300 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Luca Realty Corp

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.