ActivePhoto 1 of 40
Listed
Beautifully reimagined Miami home offering a level of customization, finish, and indoor-outdoor living rarely found at this price point! The home features a custom kitchen with Taj Mahal quartzite countertops, wood shaker cabinetry, KitchenAid appliances, and built-in bar with beverage refrigerator. Spacious living areas include a family room overlooking the backyard with a custom paneled feature wall and hidden doors, plus a large laundry room with ample storage and utility sink. Both bathrooms are elegantly finished with elegant tile and thoughtful designer details throughout. Built for entertaining, the backyard features an expansive Cumaru wood deck, covered terrace with tongue-and-groove ceilings, summer kitchen, oversized tiki hut with TV and speakers, and a canal backdrop providing a refreshing breeze. Additional highlights include an oversized driveway, deep covered carport, custom landscaping and lighting, Somfy electric shades, built-in Sonos speakers inside and out, ADT security with exterior cameras, 2024 concrete flat-tile roof, 2024 A/C, and newer appliances. Located in The Waterways, one of Miami’s hidden-gem neighborhoods, with quick highway access just minutes from Coral Gables, Tropical Park, A.D. Barnes Park, top restaurants, shopping, and some of Miami’s best malls.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.