Skip to content
All listings
Pending
Waterfront · Condominium
$1,490,000$728 / sqft

92 SW 3rd St # 5202, Miami FL 33130

2
Bedrooms
3
Bathrooms
2,048 sqft
Interior
2010
Year built
$2,250 / mo
HOA
Condominium
Type

About this home

Stunning 3-story waterfront penthouse at The Mint Condo featuring 2,048 sqft, 2 bedrooms, 2.5 baths, and den. Breathtaking 180° views from the ocean to Coconut Grove Marina. Bright, open living spaces with floor-to-ceiling windows and modern finishes throughout. Spacious primary suite with spa-like bath. 2 garage spaces. Expansive private third-floor rooftop deck ideal for entertaining and enjoying spectacular sunsets. Prime location just steps from Brickell City Centre, offering world-class dining, shopping, and nightlife. Luxury private & gated waterfront living at its finest.Easy to show w/24hrs notice.

Features

  • Closet Cabinetry
  • Open Balcony
  • Bay
  • Ocean View
  • River

Estimated loan & HOA

$9,784

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$7,534
HOA
$2,250 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
One Sotheby's International Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.