All listings
Active
Active1 / 11
Photo 1 of 11
Waterfront · Condominium
$450,000$532 / sqft
335 S Biscayne Boulevard # 4004, Miami FL 33131
Listed
1
Bedrooms
1
Bathrooms
846 sqft
Interior
2005
Year built
None
HOA
Condominium
Type
About this home
Well-located and Ocean front condo in the heart of Downtown Miami, within walking distance to Whole Foods, Bayfront Park, and a variety of restaurants, bars, and entertainment. The building offers excellent amenities including two fully equipped fitness centers, two party rooms, and a pool scheduled to reopen in April 2026. Currently tenant-occupied with a lease in place through February 2027, providing immediate rental income for investors.
Features
- First Floor Entry
- None
- Bay
- Ocean
- Ocean View
- Bay View
- Direct Ocean
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$2,275
Loan payment and HOA only. Property tax and insurance are significant here and are included.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,000–$3,750.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.