Skip to content
All listings
Active
Waterfront · Townhouse
$629,000$346 / sqft

12936 NW 22nd Pl, Miami FL 33167

4
Bedrooms
3
Bathrooms
1,820 sqft
Interior
2023
Year built
$277 / mo
HOA
Townhouse
Type

About this home

Turnkey lakefront corner-unit townhouse—the largest 4-bedroom, 3-bathroom model in the community—offering unmatched privacy with no neighbors in the front, back, or on one side, plus 4 assigned parking spaces and ample guest parking. Enjoy tranquil lake views and a spacious private patio, perfect for outdoor entertaining or relaxing. Built in 2023, the home features upscale finishes throughout, an open-concept layout, and premium appliances. Located in a gated community with 24-hour security, residents enjoy resort-style amenities, including a fitness center, pool, jacuzzi, clubhouse, and dog park. Low HOA fees and a prime location with easy access to major highways make this home the perfect blend of luxury, comfort, and convenience.

Features

  • Fire Sprinklers
  • Other
  • Pantry
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Family Room
  • Media Room
  • Utility Room/Laundry
  • Lake
  • Water View

Estimated loan & HOA

$3,458

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,181
HOA
$277 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Coldwell Banker Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.