ActivePhoto 1 of 18
About this home
Move-in ready, fully furnished, income-producing corner unit with assigned parking in the heart of South Beach! This bright 1-bedroom, 1-bathroom residence is currently rented for $2,200/month on a one-year lease, with average monthly expenses of approximately $950–$1,000, providing an estimated $1,200 net monthly income. A turnkey opportunity for investors, seasonal owners, or full-time residents. Located in a quiet boutique building with only 30 units, this beautifully remodeled condo features impact windows, central A/C, abundant natural light, and ample closet space, including a private office. Enjoy one of Miami Beach's most walkable locations, just 4 blocks from the beach and 2 blocks from Lincoln Road, with restaurants, shopping, museums, parks, and nightlife nearby. The sale includes all furniture, bedding, towels, cookware, dishes, silverware, and small appliances. Additional features include bright corner exposure, assigned parking, on-site laundry with 3 washers and 4 dryers, and high-speed Wi-Fi included in maintenance. The building's 50-year recertification is nearly complete, and all special assessments have been paid in full by the seller. Start earning income from day one or enjoy your new home!
Features
- Second Floor Entry
- Closet Cabinetry
- Cooking Island
- Elevator
- Other
- Other View
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $1,593
- HOA
- $767 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.