All listings
Pending
Pending1 / 30
Photo 1 of 30
2
Bedrooms
2
Bathrooms
1,251 sqft
Interior
1971
Year built
$1,236 / mo
HOA
Condominium
Type
About this home
Penthouse with Marina included dock. Call Now! View of Intercoastal and City. Penthouse is a 2/2 apt with additional storage unit and 1 assigned parking. Unit is tiled throughout, with granite countertop in kitchen, ample balcony, private boat dock, Marina, gym, sauna, on-site restaurant, salon, dry-cleaning, tennis court, barbecue area, and 2 pools. 24-hour security, guarded doorman at front desk and entrance. Rental lease allowed after 1st year. TOTAL MONTHLY ASSESSMENT ($860.18 Maintenance + 300.54 for 240 months + $74.85).
Features
- First Floor Entry
- Closet Cabinetry
- Elevator
- Volume Ceilings
- Walk-In Closet(s)
- Other
- Storage
- Open Balcony
- Tennis Court(s)
- Intracoastal View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,300–$5,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.