All listings
Active
ActiveSingle Family Residence
$979,190$423 / sqft
10120 Bahia Drive, Cutler Bay FL 33189
Listed
4
Bedrooms
3
Bathrooms
2,315 sqft
Interior
2026
Year built
None
HOA
Single Family Residence
Type
About this home
*NEW CONSTRUCTION* 2 Floorplans Available | 1 Story | from 2,315 - 2,533 Sq. Ft. | 4 Bedrooms | 3-Car Garages. - Reinforced concrete monolithic foundation slab. - Hunter® automatic irrigation system - Impact resistant glass windows and sliding glass doors - Whirlpool® stainless steel appliances - Daltile® 3CM Granite countertop, kitchen island waterfall & - full backsplash - Quality crafted custom-designed full overlay cabinets - with 42” uppers, hardware and soft close doors and - drawers - Home Is® Connected BRAND NEW HOME! CALL FOR A TOUR AND MOVE IN SPECIALS. Restrictions may apply* Pictures, photographs, features, colors & sizes are approximate for illustrations purposes only and will vary from the homes as built. These are not of the actual home but are similar to the home being built.
Features
- First Floor Entry
- Cooking Island
- Entrance Foyer
- Laundry Tub
- Pantry
- Walk-In Closet(s)
- Attic
- Great Room
- Utility Room/Laundry
- Garden
Location
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,800–$9,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.