All listings
Active
Active1 / 24
Photo 1 of 24
Waterfront · Condominium
$4,050,000$2,081 / sqft
175 SE 25th Rd # 2703, Miami FL 33129
Listed
3
Bedrooms
4
Bathrooms
1,946 sqft
Interior
2026
Year built
$3,404 / mo
HOA
Condominium
Type
About this home
A brand-new 3-bedroom, 3.5-bath residence on the 27th floor of UNA, OKO Group's bayfront tower designed by Adrian Smith + Gordon Gill. Floor-to-ceiling glass frames views across Biscayne Bay and the Miami skyline, with oak wood flooring, clean contemporary lines, and a full Gaggenau kitchen throughout. Building amenities include three pools, a children's splash pad, a spa, fitness center, and private resident lounges — set directly on the bay, minutes from Brickell, Downtown Miami, Coconut Grove, Coral Gables, Key Biscayne, and major highways. Be the first to live in it.
Features
- Lobby
- First Floor Entry
- Cooking Island
- Fire Sprinklers
- Entrance Foyer
- Pantry
- Walk-In Closet(s)
- East Of Us1
- Open Balcony
- Bay
- Ocean View
- Water View
Leasing
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Brickell, from 111 active listings; the middle half ask $7,350–$15,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.