20 NE 11th st # 5306, Miami FL 33132
About this home
A pied-à-terre that gives passive income. Distinct from other studios as it is on a signature residence floor with higher ceilings, upgraded Waterworks fixtures, and views of Miami's skyline and the Biscayne Bay. Fully furnished unit, equipped with OSE package, offering access to E11even's exclusive hotel program: use the unit when you want, let the hotel generate you income while you're away. Private beach access on pristine South Beach for owners, as well as E11even membership with special access. This new construction, 65-story tower is located in Miami's Park West District, with common areas including fine art installations, casino-style sports lounge with stadium-style seating, Chopra Spa mind & body experiences, state-of-the-art fitness center, Club E11even bar & lounge, and Day Club and pool with cabanas overlooking the Miami skyline.
Features
- Built-in Features
- Closet Cabinetry
- Fire Sprinklers
- Volume Ceilings
- Bay
- Skyline
- Water View
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $3,130
- HOA
- $507 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.