Skip to content
All listings
Condominium at 99 SE 5th St, Miami FL 33131Active
1 / 28

Photo 1 of 28

Waterfront · Condominium
$31,760,000$3,500 / sqft

99 SE 5th St, Miami FL 33131

5
Bedrooms
10
Bathrooms
9,074 sqft
Interior
2027
Year built
$9,074 / mo
HOA
Condominium
Type

About this home

Spectacular two-story Penthouse at the exclusive Baccarat Residences Miami. Stunning 5 bedrooms, 9.5 bathrooms plus den featuring 18 ft. ceilings, Italian kitchens, Wolf & Sub- Zero appliances, Library, Family room, Theatre, Billiards room, Bar lounge, Exercise room, plus service room. Expansive rooftop terrace with private pool and summer kitchen overlooking the amazing views of the Miami skyline and Biscayne Bay. Steps away from markets, restaurants, bars and the shops of Brickell City Centre and Mary Brickell Village. Pre Construction offering, currently under construction- delivery 2027

Features

  • First Floor Entry
  • Closet Cabinetry
  • Cooking Island
  • Elevator
  • Fire Sprinklers
  • Entrance Foyer
  • Pantry
  • Vaulted Ceiling(s)
  • Den/Library/Office
  • Storage
  • East Of Us1
  • Open Balcony
  • Bay
  • River
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$169,670

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$160,596
HOA
$9,074 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Fortune International Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.