All listings
Active
Active1 / 28
Photo 1 of 28
Waterfront · Condominium
$31,760,000$3,500 / sqft
99 SE 5th St, Miami FL 33131
Listed
5
Bedrooms
10
Bathrooms
9,074 sqft
Interior
2027
Year built
$9,074 / mo
HOA
Condominium
Type
About this home
Spectacular two-story Penthouse at the exclusive Baccarat Residences Miami. Stunning 5 bedrooms, 9.5 bathrooms plus den featuring 18 ft. ceilings, Italian kitchens, Wolf & Sub- Zero appliances, Library, Family room, Theatre, Billiards room, Bar lounge, Exercise room, plus service room. Expansive rooftop terrace with private pool and summer kitchen overlooking the amazing views of the Miami skyline and Biscayne Bay. Steps away from markets, restaurants, bars and the shops of Brickell City Centre and Mary Brickell Village. Pre Construction offering, currently under construction- delivery 2027
Features
- First Floor Entry
- Closet Cabinetry
- Cooking Island
- Elevator
- Fire Sprinklers
- Entrance Foyer
- Pantry
- Vaulted Ceiling(s)
- Den/Library/Office
- Storage
- East Of Us1
- Open Balcony
- Bay
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals in Brickell, from 6 active listings; the middle half ask $39,500–$45,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.