3304 Virginia St # 3D, Miami FL 33133
About this home
Coconut Grove's lowest price 2 bed-2 bath condo. Park the car, walk to everything. Next to Cocowalk, one block from Coconut Grove Elementary School, and located directly in the heart of the village. Light and bright condo with two very spacious balconies. There is a rooftop deck for entertaining. Owner agrees to pay Special Assessment at closing. The association is in the process of obtaining the 50 year certification.
Features
- Other
- East Of Us1
- Open Balcony
- Garden View
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $2,655
- HOA
- $1,149 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.