All listings
Active
Active1 / 14
Photo 1 of 14
Single Family Residence
$335,000$414 / sqft
1053 NW 55th St, Miami FL 33127
Listed
2
Bedrooms
1
Bathrooms
810 sqft
Interior
1926
Year built
None
HOA
Single Family Residence
Type
About this home
2-BEDROOM / 1-BATH SINGLE-FAMILY HOME — SIGNIFICANT REDEVELOPMENT/REHABILITATION OPPORTUNITY. 5,100 sq. ft. lot situated just minutes from Wynwood, Midtown, the Design District. Property is subject to an Order of the Unsafe Structures Panel issued by the City of Miami. Offered strictly AS-IS for cash or hard-money buyers only. Buyer must conduct independent due diligence with the City of Miami regarding the current status of the order, required repairs, permits, violations, potential fines, and any demolition-related requirements. Buyer is responsible for all due diligence, including determining the feasibility and cost of rehabilitation, permitting, repairs, or redevelopment. Do not enter the property without prior authorization. All information regarding the unsafe structures matter should be independently verified with the City of Miami.
Features
- First Floor Entry
- No Additional Rooms
- Garden
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$1,694
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 154 active listings; the middle half ask $2,400–$3,640.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.