3301 NE 1st Ave # H3005, Miami FL 33137
About this home
1 large B and 1.5 bath , open kitchen with SS appliances and an open concept dining island, walk-in closet and private balcony, W&D inside unit, ready to move in. Located steps from Wynwood and the Design District, this pet-friendly building offers resort-style amenities including a pool with cabanas, BBQ area, gym, sauna and steam room, yoga room, clubhouse, business conference area, private parking. Walking distance to over 50 restaurants, shops and services, this is your chance to be the primary owner or investor of a prime property in a growing area with strong rental demand!
Features
- Lobby
- First Floor Entry
- Cooking Island
- Open Balcony
- Other View
- Skyline
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $2,301
- HOA
- $915 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.