Skip to content
All listings
Condominium at 17125 N Bay Rd # 3105, Sunny Isles Beach FL 33160Active
1 / 21

Photo 1 of 21

Waterfront · Condominium
$475,000$376 / sqft

17125 N Bay Rd # 3105, Sunny Isles Beach FL 33160

3
Bedrooms
2
Bathrooms
1,264 sqft
Interior
2003
Year built
$1,155 / mo
HOA
Condominium
Type

About this home

**PRICE REDUCED TO $475,000 — Exceptional 3-Bedroom Value in Sunny Isles Beach** Now offered at $475,000, this rare ground-floor 3-bedroom, 2-bath residence represents an outstanding opportunity in the heart of Sunny Isles Beach. With the space of a family-sized condo at a price typically associated with smaller units, this is the strongest value currently available in the area. The thoughtfully designed layout features laminate flooring throughout, a granite kitchen with stainless steel appliances, and a full-size in-unit washer and dryer. The ground-floor location provides easy, elevator-free access and added everyday convenience. Residents enjoy resort-style amenities, including two heated pools, a Jacuzzi, fitness center, clubhouse, business center, billiards lounge, children’s playroom, covered garage parking, and scenic Intracoastal walking paths. Conveniently located near the beach, dining, shopping, houses of worship, and schools. At this newly reduced price, opportunities for a 3-bedroom residence in Sunny Isles Beach are extremely limited. Motivated seller—schedule your showing before it is gone.

Features

  • First Floor Entry
  • Fire Sprinklers
  • East Of Us1
  • Garden View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$3,557

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,402
HOA
$1,155 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Miami Realty Brokers, Corp

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.