All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Single Family Residence
$1,199,000$383 / sqft
9860 NW 86th Ter, Doral FL 33178
Listed
4
Bedrooms
4
Bathrooms
3,128 sqft
Interior
2013
Year built
$437 / mo
HOA
Single Family Residence
Type
About this home
Discover lakefront living in Isles at Grand Bay, Doral. This two-story residence offers 4 bedrooms, 4 full bathrooms, and 3,128 sq ft of living space. Lush Podocarpus hedges frame a private backyard retreat with lake views, a heated saltwater pool, and a heated spa—an inviting setting for relaxing and entertaining. Inside, Italian porcelain flooring enhances the main living areas, while Brazilian wood floors add warmth to the bedrooms. A custom walk-in wine room, walk-in closets, solar panels, a two-car garage, and an EV charging station complete the home. Residents enjoy community amenities including a clubhouse, resort-style pools, tennis and basketball courts, a soccer field, a gym, and a spa. Conveniently located near shopping, dining, parks, schools, and major highways.
Features
- Entrance Foyer
- Pantry
- Volume Ceilings
- Walk-In Closet(s)
- Family Room
- Lake
- Water
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,800–$9,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.