PendingPhoto 1 of 40
Listed
Exceptional waterfront opportunity in Miami! This beautifully remodeled 4-bedroom, 2-bathroom residence offers a spacious layout, modern finishes, and direct water access. The property features an updated kitchen and bathrooms, porcelain flooring throughout, impact windows and doors, and generous indoor and outdoor living areas. Boaters will appreciate the approximately 120-foot dock and additional dock space, providing excellent flexibility for watercraft and waterfront enjoyment. The property also offers a separate living area with private entrance, creating additional versatility for guests, extended family, or potential income. Ideally located with convenient access to Miami International Airport, major highways, Downtown Miami, and the new Nu Stadium at Miami Freedom Park, home of Inter Miami CF. A rare combination of waterfront living, updated interiors, and investment potential in a rapidly evolving Miami location.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,800–$9,500.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.