All listings
Active
Active1 / 33
Photo 1 of 33
2
Bedrooms
2
Bathrooms
884 sqft
Interior
2025
Year built
$1,000 / mo
HOA
Condominium
Type
About this home
District 225 is a newly built development with no rental restrictions, an ideal opportunity for investors interested in Airbnb and other short-term rental platforms. This 2-bed is the largest floor plan in the building and features 884 SF, comes fully furnished with smart-home technology, and interiors by Meshberg Design. Includes fully built-out closet, integrated A/V, contemporary lighting, Italian kitchen cabinetry, top of the line appliances, top-of-the-line W/D, and Dornbracht & Duravit bath fixtures. Enjoy downtown Miami views. Resort-style amenities include swim spa, summer kitchen, racquetball court, fitness center, yoga studio, café, valet, on-demand housekeeping, e-bike charging, and 24/7 security. Prime location near Miami World Center, Bayfront Park, and Miami Dade College.
Features
- Closet Cabinetry
- Elevator
- Fire Sprinklers
- Other
- Other View
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$5,172
Loan payment and HOA only. Property tax and insurance are significant here and are included.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.