ActivePhoto 1 of 32
Remodeled 2 beds, 2 Baths, plus Den, plus private foyer, located in the south tower of the building with amazing water views. Top-of-the-line finishes, Italian Porcelain floors with gray accents, and a Wood-look porcelain floor on the balcony. Custom-made walking Closet. Private Foyer Entrance. The rich amenities include a pool, a sports club with jet skis, paddle-boards, kayaks, cabanas & lounges, jacuzzis, gym, indoor playroom for kids, Tennis court, basketball, soccer field, water fountain for kids, serenity trail, sauna/SPA, poolside restaurant, private elevators to each unit, valet parking, front desk concierge, and more.
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.