All listings
Active
Active1 / 16
Photo 1 of 16
4
Bedrooms
3
Bathrooms
1,246 sqft
Interior
1923
Year built
None
HOA
Single Family Residence
Type
About this home
Exceptional investment opportunity in the highly desirable Silver Bluff neighborhood! Situated on an oversized 7,150-square-foot lot—larger than many properties currently available in the area—this income-producing property offers three residential units configured as one 2-bedroom/1-bath residence and two 1-bedroom/1-bath units. Two of the units have been renovated, while the third offers additional value-add potential. The property currently generates approximately $5,800 per month in rental income. Located on a quiet residential street surrounded by newly built homes, this property is just minutes from Brickell, Coral Gables, Coconut Grove, Key Biscayne, and Biscayne Bay, with easy access to major highways, shopping, dining, parks, and Miami's top employment centers. Whether you're an investor seeking steady cash flow or a buyer looking for a property with strong long-term appreciation potential, this is a rare opportunity to own an oversized parcel in one of Miami's fastest-growing neighborhoods.
Features
- First Floor Entry
- Other
- None
Estimated loan & HOA
$6,978
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $6,978
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals in Coconut Grove, from 9 active listings; the middle half ask $14,000–$19,950.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.