All listings
Active
Active1 / 18
Photo 1 of 18
Single Family Residence
$950,000$450 / sqft
1771 SW 21st St, Miami FL 33145
Listed
4
Bedrooms
3
Bathrooms
2,111 sqft
Interior
1941
Year built
None
HOA
Single Family Residence
Type
About this home
Welcome to this charming Shenandoah residence, where classic Miami character meets a spacious and versatile floor plan. Situated on a 6,301-square-foot lot, this distinctive home is presently configured with 4 bedrooms and 3 bathrooms across approximately 2,111 square feet of living area. The inviting exterior features a beautiful barrel-tile roof, architectural details, a covered entrance and a circular driveway offering generous on-site parking. Inside, the flexible layout includes additional living space ideal for extended family, guests or a private home office. Step outside to a delightful backyard with room to relax, entertain and create your own tropical retreat. No HOA. Centrally located near Coral Way, Brickell, Coconut Grove, Coral Gables, Downtown Miami, dining, shopping and major roadways. A rare opportunity to own a character-filled home with exceptional versatility in one of Miami’s most established neighborhoods. Interior photographs coming soon. Buyer is responsible for verifying room count and the permitted use of additional living areas.
Features
- First Floor Entry
- Walk-In Closet(s)
- Family Room
- Separate Guest/In-Law Quarters
- Maid/In-Law Quarters
- Utility Room/Laundry
- None
Leasing
- Minimum lease
- Not stated
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,800–$9,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.