All listings
Pending
Pending1 / 23
Photo 1 of 23
Condominium
$379,000$615 / sqft
35 Edgewater Dr # 107, Coral Gables FL 33133
Listed
1
Bedrooms
1
Bathrooms
616 sqft
Interior
1962
Year built
$706 / mo
HOA
Condominium
Type
About this home
Completely remodeled to perfection, this stunning 1-bedroom, 1-bathroom residence is ideally located within walking distance of the heart of Coconut Grove. Nestled in the sought-after Edgewater community, this home offers a central location with easy access to everything Miami has to offer. The bright, modern interior features a brand-new kitchen with stainless steel appliances, white shaker-style cabinetry, and elegant quartz countertops. Neutral-toned luxury vinyl flooring and recessed lighting create a clean, contemporary feel throughout the home. Offered fully furnished, this turnkey residence is ready for immediate enjoyment or investment. The boutique building includes a private pool, one assigned parking space, and a desirable, intimate atmosphere. Enjoy the perfect blend of style, comfort, and convenience in one of Miami’s most desirable locations.
Features
- First Floor Entry
- Built-in Features
- Family Room
- East Of Us1
- None
- Garden View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals in Coral Gables, from 27 active listings; the middle half ask $2,250–$3,050.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.