1133 102nd St # 504, Bay Harbor Islands FL 33154
About this home
Bright and spacious 1-bedroom, 2 full-bathroom condo with an enclosed den currently used as a child's bedroom. This corner unit is filled with natural light throughout the day and features a wrap-around balcony that extends across the entire residence, offering beautiful views and additional outdoor living space. The home showcases an open concept living and dining area, a modern kitchen and elegant contemporary finishes. The primary bedroom includes ample closet space an en-suite bathroom, while the second full bathroom provides added convenience for guests or family. With its versatile enclosed den, exceptional natural light, and expansive balcony, this unit is perfect for small families, professionals or investors.
Features
- Entrance Foyer
- Other
- Other View
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $3,742
- HOA
- $906 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.