All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Condominium
$420,000$512 / sqft
520 Brickell Key Dr # A811, Miami FL 33131
Listed
1
Bedrooms
2
Bathrooms
820 sqft
Interior
1982
Year built
$1,085 / mo
HOA
Condominium
Type
About this home
This listing is exclusively for buyers seeking a rental property with tenants. SPECTACULAR VIEWS of Biscayne Bay, Pool & City, SPACIOUS & QUITE due to the external room of the NEW A/C handler & the NEW ceiling-to-floor IMPACT DOOR/WINDOWS. Recently Renovated, NEW Kitchen, Large Closets & an Additional Storage downstairs. The building’s interior design pays homage to the style of Frank Lloyd Wright. Complimentary valet, BBQ area, squash, tennis courts, gym, saunas, children’s playroom, beach, etc. a Paradise Island within walking distance to downtown amenities. Only buyers interested in mant
Features
- Fire Sprinklers
- Walk-In Closet(s)
- Storage
- Open Balcony
- Tennis Court(s)
- Bay
- Garden View
- Pool Area View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
- Ok To Lease
- Okay To Lease 1st Year
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals in Brickell, from 200 active listings; the middle half ask $3,050–$4,300.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.