Skip to content
All listings
Single Family Residence at 794 NW 45th St, Miami FL 33127Active
1 / 14

Photo 1 of 14

Single Family Residence
$520,000$510 / sqft

794 NW 45th St, Miami FL 33127

2
Bedrooms
1
Bathrooms
1,020 sqft
Interior
1939
Year built
None
HOA
Single Family Residence
Type

About this home

Let the orange, mango, lime and lemon trees welcome you into Casita Arbolita in Miami's fasting growing neighborhood of Model City. This 1,020 sq ft 2 bedroom and 1 bathroom home will shower you in light. Inherit a ton of upgrades to this home with, new AC with new duct work and attic insulation, new appliances in the kitchen and washer/dryer, whole house water filtration system added, upgraded electrical panel and lighting, upgraded interior bathroom, a refreshing outdoor shower and a brand new rear vinyl fence. Maybe a little house, but has a lot to offer in a condition unbeatable to competition.

Features

  • First Floor Entry
  • Den/Library/Office
  • Utility Room/Laundry
  • Fruit Trees
  • Outdoor Shower
  • None

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,629

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,629
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
R3 Residences, P.A.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.