Skip to content
All listings
Pending
Townhouse
$599,000$363 / sqft

11028 NW 87th Ln, Doral FL 33178

3
Bedrooms
3
Bathrooms
1,651 sqft
Interior
2008
Year built
$173 / mo
HOA
Townhouse
Type

About this home

Beautiful single-family home in sought-after Islands at Doral. This 3-bedroom, 2.5-bath, 2-car garage, residence offers a functional layout with spacious living areas, abundant natural light, and comfortable everyday living. Enjoy the convenience of a prime Doral location near top-rated schools, shopping, dining, and major highways. Community amenities and a lifestyle-driven neighborhood make this a standout opportunity. Schedule your private tour today.

Features

  • First Floor Entry
  • Other
  • Other View

Estimated loan & HOA

$3,202

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,029
HOA
$173 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Brokernation Real Estate Doral

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.