Skip to content
All listings
Active
Waterfront · Single Family Residence
$625,000$401 / sqft

2045 NW 115th St, Miami FL 33167

3
Bedrooms
2
Bathrooms
1,557 sqft
Interior
1963
Year built
None
HOA
Single Family Residence
Type

About this home

Turnkey opportunity in Miami! Lake home beautifully updated 3-bedroom, 2-bathroom home features a fully remodeled kitchen equipped with stainless steel appliances and plenty of counter space. The entire interior boasts freshly painted walls, creating a bright, modern, and inviting atmosphere throughout its spacious 1,557 sq. ft. layout. Situated on a massive quarter-acre lot, the property offers incredible outdoor space and excellent potential rental income for savvy investors looking for a high-yield asset. Perfect for a primary homeowner wanting a move-in ready house or a landlord seeking immediate cash flow in an established neighborhood. Easy to show and ready for its new owners! NO HOA.

Features

  • First Floor Entry
  • Other
  • None
  • Lake

Estimated loan & HOA

$3,160

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,160
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
A & G Team Realty, LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.