Skip to content
All listings
Active
Condominium
$269,500$296 / sqft

2055 SW 122nd Ave # 406, Miami FL 33175

2
Bedrooms
2
Bathrooms
910 sqft
Interior
1988
Year built
$456 / mo
HOA
Condominium
Type

About this home

Welcome to your spacious and well-lit condo, central in Miami. The positioning of this condo allows for plenty of natural light to flow inside. The master bath features a recently renovated, the kitchen area includes a pass-through window for easy serving to the entertaining space. Each bedroom is generously sized for the unit's square footage. A comfortable way of living at an affordable price in the heart of Miami. Miami International Airport is just 11 miles away, Florida International University is east of the complex, less than 2 miles away. Quick access to main roads provides simplistic transportation to any of your favorite destinations in town. HOMEOWNER ASSOCIATION 4456.59 assessment paid by owner.

Features

  • No Interior Features
  • None

Estimated loan & HOA

$1,819

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$1,363
HOA
$456 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Grand Real Estate Agents LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.