All listings
Active
Active1 / 37
Photo 1 of 37
Condominium
$285,000$138 / sqft
5300 NW 87th Ave # 113, Doral FL 33178
Listed
3
Bedrooms
4
Bathrooms
2,070 sqft
Interior
2007
Year built
$3,285 / mo
HOA
Condominium
Type
About this home
LOCATION WITHIN THE RESORT MAKES THE DIFFERENCE. This 3-bedroom, 4-bath residence offering 2,070 SF in one of the most convenient locations at The Blue Resort in Doral. Owners have the flexibility to use the residence for up to six months of the year, with the remaining six months participating in the hotel program, creating a unique combination of personal use and income potential. Unit 113 is located in the first building at the entrance of the community, just steps from the resort pool, front desk and amenities, with convenient access to Downtown Doral. Unlike residences located deeper within the resort, this location offers easier access to parking, the pool area, resort amenities and the restaurants, shopping and entertainment of Downtown Doral. The spacious floor plan features three bedrooms and four full bathrooms. The Blue offers a resort setting overlooking the Blue Monster Golf Course with a pool, fitness center, spa, restaurant, business center and 24-hour security. An exceptional opportunity for a buyer seeking a Doral retreat they can personally enjoy for half the year while maintaining rental potential during the balance of the year.
Features
- Second Floor Entry
- Other
- Open Balcony
- Garden View
Leasing
- Minimum lease
- 180 days
- Leases permitted per year
- 1
- Renting Limited
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,000–$11,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.