Skip to content
All listings
Condominium at 9400 W Bay Harbor Drive # 503, Bay Harbor Islands FL 33154Active
1 / 22

Photo 1 of 22

Waterfront · Condominium
$2,250,000$880 / sqft

9400 W Bay Harbor Drive # 503, Bay Harbor Islands FL 33154

3
Bedrooms
2,556 sqft
Interior
2013
Year built
$3,300 / mo
HOA
Condominium
Type

About this home

Exclusive large 3BR/3.5BA waterfront residence in boutique Riva at Bay Harbor Islands. Private foyer and double-door entry lead to an expansive open floor plan with oversized living and dining areas, Bosch kitchen with breakfast bar, and a large balcony with water and Indian Creek Golf Course views. All bedrooms feature en-suite baths and walk-in closets. Spacious laundry room, 2 pantry closets, 2 parking spaces, valet & front desk assistance. Amenities include rooftop pool, jacuzzi, BBQ area & fitness center. Across from the A+ Bay Harbor K-8 School and minutes to Bal Harbour Shops, beaches, restaurants and houses of worship. Vacant , easy to show and move-in ready. Exceptional 3BR value at ($880/sq ft) in premier Bay Harbor Islands. Developer's floor plan: 2,785 SF. No dock included.

Features

  • First Floor Entry
  • Closet Cabinetry
  • Custom Mirrors
  • Entrance Foyer
  • French Doors
  • Pantry
  • Walk-In Closet(s)
  • Utility Room/Laundry
  • Barbeque
  • Canal
  • Golf Course
  • Golf View
  • Canal View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$14,677

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$11,377
HOA
$3,300 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Luca Realty Corp

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.