All listings
Active
Active1 / 33
Photo 1 of 33
Condominium
$482,000$438 / sqft
3530 SW 22ND Street # 902, Miami FL 33145
Listed
2
Bedrooms
2
Bathrooms
1,100 sqft
Interior
2007
Year built
$860 / mo
HOA
Condominium
Type
About this home
Experience quiet residential living with unbeatable urban convenience in this top-floor 2BR/2BA condo in Coral Way, just steps from Miracle Mile. Freshly painted with tile and hardwood floors, it features a flexible den/home office, granite kitchen, baths, snd an oversized laundry room, Nest thermostat, biometric smart lock, and customizable Elfa walk-in closet. Enjoy peace and privacy with no upstairs neighbors, impact windows and doors, and two covered parking spaces. Keystone Villas II has completed major upgrades, with assessments paid. HOA includes water, sewer, trash, cable, and 300 Mbps internet. Walk to dining, shopping, and transit, with easy access to Brickell, Downtown, Coconut Grove, MIA, groceries, gyms, and more. Pet-friendly and move-in ready.
Features
- Walk-In Closet(s)
Leasing
- Minimum lease
- Not stated
- Ok To Lease With Res
- No Daily Rentals
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,300–$5,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.