Skip to content
All listings
Active
Townhouse
$435,000$319 / sqft

10085 SW 228th Ter, Miami FL 33190

3
Bedrooms
3
Bathrooms
1,362 sqft
Interior
2021
Year built
$252 / mo
HOA
Townhouse
Type

About this home

TOWNHOUSE in Crystal Cay!!! LIKE NEW!!! OWNERS HAVE NEVER LIVED NOR RENTED THE PROPERTY!! PROPERTY USED AS VACATION HOME. 3 bedrooms, 2.5 bathrooms, open kitchen integrated to family room, stainless steel appliances, tile on first floor and carpet on second floor. GREAT LOCATION with easy access to US1, Turnpike, Old Cutler Road. Walk/run on the 7 mile trail with beautiful scenarios + conservation areas. Fenced backyard with pavers + a great lake view. Community built in 2021. CLUB HOUSE including POOL, GYM and social area.

Features

  • First Floor Entry
  • Pantry
  • Other
  • Canal

Estimated loan & HOA

$2,452

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,200
HOA
$252 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
EXP Realty LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.