ActivePhoto 1 of 40
Listed
Timeless design meets tropical living at Villa D’Amore, a reimagined 1920s estate blending historic character with modern comfort. Set on a 9,856 SF lot, this 4BD/4BA home offers 3,800 SF indoors and 928 SF of outdoor living. Features include original pine ceilings, wide-plank oak-style floors, preserved encaustic cement tiles, and custom millwork throughout. A restored fireplace anchors the great room, while floor-to-ceiling impact glass frames palm-lined courtyards and water views. The chef’s kitchen includes a marble waterfall island and Thermador appliances. The upstairs primary suite offers a private terrace, oversized shower, and soaking tub. Outside: heated lap pool, pergola summer kitchen with pizza oven, and new wood deck.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals in Miami Beach, from 30 active listings; the middle half ask $13,000–$28,500.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.