All listings
Active
Active1 / 14
Photo 1 of 14
2
Bedrooms
2
Bathrooms
1,036 sqft
Interior
1972
Year built
$792 / mo
HOA
Condominium
Type
About this home
BIG REDUCTION ! RENTED $1925 MONTHLY UNTIL 1/31/27. Spacious 2 bed, 2 bath unit in gated community. Located on the first floor. Tile floors, stainless steel appliances, granite counter tops, upgraded bathrooms. Great location, enjoy many amenities, laundry facilities on every floor, management on-site, pool, tennis court, fitness room, 24/7 security guard at gate. Pets up to 40 lbs allowed. 1 assigned parking space, additional parking can be rented + guest parking.
Features
- First Floor Entry
- Other
- Screened Balcony
- Tennis Court(s)
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$1,586
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $794
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.