ActivePhoto 1 of 3
Listed
Great opportunity in a desirable Miami location with significant upside potential. Property is currently tenant occupied and is being offered for sale sight unseen. Buyer and buyer's agent are responsible for conducting all due diligence and independently verifying property condition, measurements, zoning, permits, taxes, rental information, and other property details. Access to the property may be limited due to current tenant occupancy. Buyer understands that obtaining vacant possession may require eviction proceedings after closing and should consult with appropriate legal professionals regarding tenant rights and applicable eviction requirements. Property is being sold as-is. Seller and listing broker make no representations or warranties regarding the condition of the property beyond those expressly stated in the contract. Buyer should review all available property information and determine suitability prior to submitting an offer. This property presents potential for renovation, investment, or future owner occupancy. All offers should take the current tenant occupancy and potential timeline for obtaining possession into consideration.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.