All listings
Active
Active1 / 8
Photo 1 of 8
1
Bedrooms
1
Bathrooms
— sqft
Interior
2029
Year built
None
HOA
Condominium
Type
About this home
Experience exceptional waterfront living at Vista Harbor Residences & Yacht Club, a luxury pre-construction development on the Miami River, minutes from Brickell and Downtown Miami. Featuring approximately 650 feet of river frontage, this exclusive community combines sophisticated design with a resort-inspired lifestyle. Beautifully designed residences offer floor-to-ceiling windows, expansive private terraces, custom Italian kitchen cabinetry, premium appliances, spa-inspired bathrooms and contemporary finishes. Select residences feature breathtaking views of the Miami River, Brickell skyline and Biscayne Bay. Enjoy an impressive collection of planned amenities, including two rooftop pools with private cabanas, three rooftop padel courts, two riverside pickleball courts, a waterfront promenade, beach club-inspired lounge, state-of-the-art fitness center, dining venues, co-working spaces and concierge services. Boating enthusiasts will appreciate the private marina with ocean access, an exclusive owners' boat club and a planned boat-sharing program, with dockage designed for yachts up to 250 feet. Ideally located near Miami's finest dining, shopping and entertainment, Vista Harbor offers an exceptional opportunity for a primary residence, vacation retreat or investment. Anticipated delivery in mid-2029. Contact the listing agent for current pricing, floor plans and additional residence availability throughout the building. Features and delivery timelines are subject to change
Features
- First Floor Entry
- Built-in Features
- Other
- Skyline
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $1,950–$3,400.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.