All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Condominium
$10,200,000$2,159 / sqft
175 SE 25th Rd # 4001, Miami FL 33129
Listed
5
Bedrooms
6
Bathrooms
4,725 sqft
Interior
2026
Year built
$8,100 / mo
HOA
Condominium
Type
About this home
Half-floor penthouse with a one-of-a-kind customized floor plan and finishes built during construction – only unit without developer finishes. Completed in 2026, UNA PH4001 is an exceptional waterfront home in the sky with panoramic views of Biscayne Bay, the Atlantic Ocean, Key Biscayne, and Downtown Miami, encompassing 4,725 SF of interiors and 797 SF of terraces. A private elevator opens to expansive living spaces designed for entertaining and everyday living. The residence offers five bedroom suites, five full baths, one powder room, generous living and dining areas, a full-service bar with a climate-controlled wine room, and a custom chef's kitchen centered around an oversized waterfall island with premium appliances. The versatile layout easily accommodates a media room, private office, fitness studio, or additional lounge. Italian-crafted millwork, wide-plank wood flooring and dropped ceilings for integrated lighting and audio elevate the interiors. The primary suite features dual dressing rooms, a spa-inspired bath, a morning kitchen, and direct terrace access. Capture breathtaking sunrises and spectacular sunsets over the Miami skyline. Completing the residence are three assigned parking spaces. UNA Residences is Miami's premier new waterfront address, offering bayfront pools, a state-of-the-art fitness center, spa, residents' lounges, concierge, valet, and 24-hour security, moments from Brickell, Coconut Grove, and Key Biscayne.
Features
- First Floor Entry
- Bar
- Elevator
- Other
- Walk-In Closet(s)
- Open Balcony
- Other View
- Skyline
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals in Brickell, from 6 active listings; the middle half ask $39,500–$45,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.