Skip to content
All listings
Active
Condominium
$413,000$369 / sqft

4736 NW 114th Ave # 205, Doral FL 33178

3
Bedrooms
2
Bathrooms
1,120 sqft
Interior
1999
Year built
$361 / mo
HOA
Condominium
Type

About this home

Excellent investment opportunity! This tenant-occupied 3 bedroom, 2 bath condominium offers immediate rental income from day one, making it an ideal addition to any investment portfolio. Beautifully updated, the residence features a bright and spacious open-concept layout filled with natural light, generously sized bedrooms, well-appointed bathrooms, and contemporary finishes throughout. Enjoy peaceful lake views that create a relaxing atmosphere, while the secure gated community provides privacy and tranquility. Conveniently located just minutes from shopping, dining, schools, parks, and major highways, this property offers both lifestyle and long-term value. Whether you're expanding your investment portfolio or planning for future occupancy, this move-in-ready condominium combines modern living, a desirable location, and strong income producing potential.

Features

  • Second Floor Entry
  • Other
  • Open Balcony
  • Canal

Estimated loan & HOA

$2,449

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,088
HOA
$361 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Realty One Group Evolution

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.